Examlex

Solved

Below You Will Find the Balance Sheet and Income Statement

question 27

Essay

Below you will find the balance sheet and income statement of a US Corp.'s foreign subsidiary at the end of its first year of operations. The following exchange rates were in effect during the period:
Jan. 1, 2012 - $1 = 1FC
Dec. 31, 2012 - $1.70 = 1FC
The average exchange rate during the period was $1.40=1FC. The common stock was issued on January 1, 2012.
Assuming that the foreign currency is the functional currency translate the financial statements into U.S. dollars.
 Balance Sheet As of December 31 , (Amounts in Foreign Currency) Assets: Cash and cash equivalents Accounts Receivable Inventory Current Assets Equipment Less: Accumulated depreciation Equipment-Net Land Total assets Liabilities Accounts Payable Accrued Salaries Payable Rent Expense Payable Income Tax Payable Current Liabilities Long-term note payable Total Liabilities Stockholders’ Equity: Common stock Retained earnings Total liabilities and stockholders’ equity201218,00033,00024,00075,00042,225(1.725)40,50034.500150,00048,00014,7587,5003,00073,25845,000118,25830,0001.742150,000\begin{array}{c}\begin{array}{lll}\text { Balance Sheet}\\\text { As of December 31 ,}\\\text { (Amounts in Foreign Currency)}\\\text { Assets:}\\\text { Cash and cash equivalents}\\\text { Accounts Receivable}\\\text { Inventory}\\\text { Current Assets}\\\\\text { Equipment}\\\text { Less: Accumulated depreciation}\\\text { Equipment-Net}\\\text { Land}\\\\\text { Total assets}\\\\\text { Liabilities}\\\text { Accounts Payable}\\\text { Accrued Salaries Payable}\\\text { Rent Expense Payable}\\\text { Income Tax Payable}\\\text { Current Liabilities}\\\\\text { Long-term note payable}\\\text { Total Liabilities}\\\\\text { Stockholders' Equity:}\\\text { Common stock}\\\text { Retained earnings}\\\\\text { Total liabilities and stockholders' equity}\end{array}\begin{array}{lll}\\2012\\\\\\18,000 \\33,000 \\\underline{24,000} \\ 75,000 \\\\42,225 \\\underline{(1.725)}\\40,500 \\\underline{34.500} \\\\\underline{150,000} \\\\\\48,000 \\14,758 \\7,500 \\\underline{3,000}\\{73,258} \\\\\underline{ 45,000}\\{118,258}\\\\\\30,000\\\underline{1.742}\\\\ \underline{150,000} \end{array}\end{array}
 Income Statement For the year ended December 31,2012 (Amounts in foreign currency) Revenues 97,500Cost of goods sold (58,500)Gross Profit 39,000Operating Expenses Depreciation expense (1,725) Salary expense (24,625) Insurance Expense(1,700) Rent Expense (4,875) Interest Expense (2,520) Total Operating Expenses (35,445)Income from Operations 3,555Income Tax Expense (1,067) Net income 2,488 Dividends paid to Common Shareholders 747\begin{array}{llcc} \text { Income Statement } & \\ \text {For the year ended December 31,2012 } &\\ \text {(Amounts in foreign currency) } &\\ \text {Revenues } &97,500\\ \text {Cost of goods sold } &(58,500)\\ \text {Gross Profit } &&39,000\\\underline{\text {Operating Expenses}}\\& \\ \text { Depreciation expense } &(1,725)\\ \text { Salary expense } &(24,625)\\ \text { Insurance Expense} &(1,700)\\ \text { Rent Expense } &(4,875)\\ \text { Interest Expense } &\underline{(2,520)}\\ \text { Total Operating Expenses } &&\underline{(35,445)} \\\\ \text {Income from Operations } &&3,555\\ \text {Income Tax Expense } &&\underline{(1,067)}\\\\ \text { Net income } &&\underline{2,488}\\\\ \text { Dividends paid to Common Shareholders } &747\\\end{array}


Definitions:

Socially Constructed Leadership

Leadership viewed as a social construct, emphasizing the roles of social interactions and perceptions in defining who is considered a leader and what leadership means in different contexts.

Relational Interactions

The dynamic process of engagement between two or more individuals, affecting their relationship over time.

Leader-member Exchange Theory

A theory that focuses on the two-way (dyadic) relationship between leaders and followers, emphasizing that the quality of this relationship influences outcomes.

Differentiated Relationships

Relationships in an organizational or social context that are not uniform but vary significantly based on factors such as role, status, or individual differences.

Related Questions