Examlex

Solved

Use Amulis Corp's Income Statement and Balance Sheet Information to Calculate

question 53

Essay

Use Amulis Corp's income statement and balance sheet information to calculate the net cash provided by operating activities,using the:(a)Direct Method (b)Indirect Method
Amulis Corp.
Income Statement
For the Year Ended December 31, 2021
20212020 Sales (all on credit) $227,000 Cost of goods sold 70,000 Gross profit from sales 157,000 Depreciation expense 6,000 Other operating expenses 108,000 Income tax expense 22,200136,200 Operating income $20,800 Gain on sale of equipment 8,100 Profit $28,900\begin{array}{|l|r|r|}\hline & \mathbf{2 0 2 1} & \mathbf{2 0 2 0} \\\hline \text { Sales (all on credit) } & & \$ 227,000 \\\hline \text { Cost of goods sold } & & 70,000 \\\hline \text { Gross profit from sales } & & 157,000 \\\hline \text { Depreciation expense } & 6,000 \\\hline \text { Other operating expenses } & 108,000 \\\hline \text { Income tax expense } & 22,200 &136,200\\\hline \text { Operating income } & & \$ 20,800 \\\hline \text { Gain on sale of equipment } & & 8,100 \\\hline \text { Profit } & & \$ 28,900\\\hline\end{array} 20212020 Cash 25,00023,400 Accounts receivable 62,00067,000 Merchandise inventory 193,000181,000 Long-term investments 25,0004,000 Equipment 452,000412,00 Accumulated depreciation, equipment 233,000189,000524,000498,400 Accounts payable 27,20022,000 Income taxes payable 1,8007,800 Bonds Payable 8,00011,000 Common shares 221,000252,000 Retained earnings 266,000205,600524,000498,400\begin{array}{|l|r|r|}\hline & \mathbf{2 0 2 1} & \mathbf{2 0 2 0} \\\hline \text { Cash } & 25,000 & 23,400 \\\hline \text { Accounts receivable } & 62,000 & 67,000 \\\hline \text { Merchandise inventory } & 193,000 & 181,000 \\\hline \text { Long-term investments } & 25,000 & 4,000 \\\hline \text { Equipment } & 452,000 & 412,00 \\\hline \text { Accumulated depreciation, equipment } & 233,000 & 189,000\\\hline&524,000&498,400\\\hline\\\hline \text { Accounts payable } & 27,200 & 22,000 \\\hline \text { Income taxes payable } & 1,800 & 7,800 \\\hline \text { Bonds Payable } & 8,000 & 11,000 \\\hline \text { Common shares } & 221,000 & 252,000 \\\hline \text { Retained earnings } & 266,000 & 205,600 \\\hline & 524,000 & 498,400 \\\hline\end{array} Calculate net cash provided by operating activities under the indirect and direct methods


Definitions:

Sensory Neuron

A neuron that transmits an impulse from a receptor to the central nervous system.

Blood Pressure

The force exerted by blood against the inner walls of the blood vessels.

Heartbeat

The pulsation of the heart, including one complete contraction and relaxation cycle, distributing blood throughout the body.

Medulla

The innermost part of an organ or structure, such as the medulla oblongata of the brain that controls autonomic functions, or the inner region of an adrenal gland.

Related Questions