Rerun Manufacturing Company Is in the Process of Preparing Its

question 13

Multiple Choice

Rerun Manufacturing Company is in the process of preparing its 2020 budget and is anticipating the following changes:
30% increase in the number of units sold.
20% increase in the direct material unit cost.
15% increase in the direct labor cost per unit.
10% increase in the manufacturing overhead cost per unit.
14% increase in the sales price.
7% increase in the administrative expenses.
Rerun does not keep any units in inventory.
The composition of the cost of finished products during 2019 for materials, direct labor, and factory overhead, respectively, was in the ratio of 3:2:1. The condensed income statement for 2019 is as follows:
$\begin{array}{l}\text { Sales (30,000 units) } & \$ 450,000 \\\text { Less sales returns } & \underline{13,500} \\\text { Net sales } & 436,500 \\\text { Cost of goods sold } & \underline{ 306,000 }\\\text { Gross profit } &&\$130,500 \\\text { Selling expenses } & \$ 60,000 \\\text { Admin expenses } & \underline{ 30,000 }& \underline{90,000}\\\text { Net income }&& \underline{\$40,500}\end{array}$

-
What is the estimated cost of goods sold for 2020 assuming the number of units sold does not change?

• A) $464,100
• B) $402,900
• C) $397,800
• D) $357,000

---

Definitions:

Medical Schools

Educational institutions where students receive training and education to become licensed medical practitioners in various specialties.

Physicians

Licensed professionals who practice medicine, diagnosing and treating diseases, injuries, and other physical and mental impairments, and promoting health and prevention of illness.

Health Maintenance Organizations

Organizations that provide or arrange managed care for health insurance, self-funded health care benefit plans, individuals, and other entities.

Private Health Carriers

Organizations that provide private health insurance coverage to individuals, offering various healthcare benefits and plans.