Exhibit 13 From Year 2013 Onward Growth in FCFE Is Expected to

question 72

Multiple Choice

Exhibit 13.2
Use the Information Below for the Following Problem(S)
At the end of the year 2004 the Office Equipment Industry had free cash flow to equity (FCFE) of $2.50 per share. The following annual growth rates in FCFE are projected:
$$\begin{array} { c c } \text { Year } & \text { Grapth Rata } \\\hline 2005 & 10 \% \\2006 & 15 \% \\2007 & 20 \% \\2008 & 25 \% \\2009 & 20 \% \\2010 & 15 \% \\2011 & 10 \% \\2012 & 7 \%\end{array}$$
From year 2013 onward growth in FCFE is expected to remain constant at 5% per year. The industry has a beta of 0.90 and the current industry price is $105. Currently the yield on 10-year Treasury notes is 5% and the equity risk premium is 4%
-Refer to Exhibit 13.2.Calculate the intrinsic value of the industry now (Year 2004) .

• A) $155
• B) $143.52
• C) $177.79
• D) $135.77
• E) $162.34

---

Definitions:

Personality Development

The process by which one's individual personality traits and characteristics grow and change throughout the lifespan.

Emotional Health

A state of well-being where an individual realizes their own abilities, can cope with normal stresses of life, works productively, and contributes to their community.

Childhood Trauma

Psychological and emotional harm experienced during childhood due to events or environments that significantly impact development or well-being.

Genetic Inheritance

The process by which genetic information is passed from parents to offspring, determining traits and characteristics.