Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
Current assets: Cash and marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Noncurrent assets: Plant & equipment, net 20X6$130150100204001,64020×5$100130100203501,600 Plant & equipment, net Total assets Current liabilities: Accounts payable Accrued liabilities Notes payable, short term Total current liabilities Noncurrent liabilities: Bonds payable Total liabilities Shareholders’ equity: Preferred shares, $20 par, 10% Common shares, $10 par Additional paid-in capital–common shares Retained earnings Total shareholders’ equity Total liabilities & shareholders’ equity 1,640$2,040$1201101704003707701201801108601,270$2,0401,600$1,950$120801603604007601201801107801,190$1,950 Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) Sales (all on account) Cost of goods sold Gross margin Operating expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income $2,9302,05088035053040490147$343 Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7
-The dividend yield ratio is calculated by dividing dividends paid by average total assets and the dividend payout ratio is calculated by dividends per share by earnings per share.
Definitions:
Eroded Rocks
Rocks that have been worn down or broken apart by the forces of weathering and erosion.
Cleavage
The tendency of a mineral to break along smooth flat surfaces according to its crystal structure.
Luster
The way a mineral reflects light from its surface, which can be metallic, glassy, dull, etc., and is used in mineral identification.
Color
The characteristic of visual perception described through hue, saturation, and brightness.