Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
Current assets: Cash and marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Noncurrent assets: Plant & equipment, net 20X6$130150100204001,64020×5$100130100203501,600 Plant & equipment, net Total assets Current liabilities: Accounts payable Accrued liabilities Notes payable, short term Total current liabilities Noncurrent liabilities: Bonds payable Total liabilities Shareholders’ equity: Preferred shares, $20 par, 10% Common shares, $10 par Additional paid-in capital–common shares Retained earnings Total shareholders’ equity Total liabilities & shareholders’ equity 1,640$2,040$1201101704003707701201801108601,270$2,0401,600$1,950$120801603604007601201801107801,190$1,950 Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) Sales (all on account) Cost of goods sold Gross margin Operating expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income $2,9302,05088035053040490147$343 Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7
-The gross margin percentage is computed taking the difference between sales and cost of goods sold and then dividing the result by sales.
Definitions:
POP
Post Office Protocol, a protocol used by local e-mail clients to retrieve e-mails from a remote server over an Internet connection.
SMTP
Simple Mail Transfer Protocol, a protocol used in the transmission of email messages over the Internet.
POP3
Stands for Post Office Protocol version 3, a standard protocol used by email clients to retrieve emails from a server.
SMTP
Simple Mail Transfer Protocol, a protocol for sending email messages between servers.