Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
Current assets: Cash and marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Noncurrent assets: Plant & equipment, net 20X6$130150100204001,64020×5$100130100203501,600 Plant & equipment, net Total assets Current liabilities: Accounts payable Accrued liabilities Notes payable, short term Total current liabilities Noncurrent liabilities: Bonds payable Total liabilities Shareholders’ equity: Preferred shares, $20 par, 10% Common shares, $10 par Additional paid-in capital–common shares Retained earnings Total shareholders’ equity Total liabilities & shareholders’ equity 1,640$2,040$1201101704003707701201801108601,270$2,0401,600$1,950$120801603604007601201801107801,190$1,950 Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) Sales (all on account) Cost of goods sold Gross margin Operating expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income $2,9302,05088035053040490147$343 Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7
-A comparative common-size balance sheet will help to highlight significant changes in the components of the balance sheet from year to year.
Definitions:
1830s
The decade spanning from 1830 to 1839, characterized by significant events such as the beginning of the Trail of Tears and various revolutions in Europe.
Arthur Tappan
A nineteenth-century American abolitionist and philanthropist who played a significant role in the anti-slavery movement and helped establish several anti-slavery societies.
Black Church Goers
Members of the African American community who regularly attend church services, often associated with a rich tradition of spiritual and community support within Black churches.
Christianity
A monotheistic religion based on the life and teachings of Jesus Christ, emphasizing love, redemption, and the concept of salvation.