Based on the Following Information, Develop a Front Door "Simple

question 3

Essay

Based on the following information, develop a front door "Simple Financial Feasibility Analysis" SFFA) for this project estimating the required minimum market gross rent per SF that will support development.
• 40,000 NRSF office building project.
• Acquisition & construction cost = $1,500,000;
• Estimated operating costs to landlord) = $100,000/yr.
• Projected stabilized occupancy = 95%.
• Permanent loan available on completion @ 9% interest-only loan) with 130% debt service coverage requirement on the net operating income, and 75% maximum loan-to-value ratio.
1500000 X .75 = 1125000 Max loan
1125000 X .09 = 101250/yr debt svc
101250 X 1.3 = 131625 Required NOI
131625 + 100000 = 231625 Required EGI
231625 / .95 = 243816 Required PGI
243816 / 40000 = $6.10 / SF Gross rent required.

---

Definitions:

Legal Restrictions

These are limitations set by law that dictate what businesses can and cannot do, impacting various aspects of operations such as advertising, labor, and product safety.

Product Benefits

the advantages or positive outcomes that a user gains from using a product, which can influence purchasing decisions.

PCjr

A home computer introduced by IBM in 1984, intended as a lower-cost version of the PC, but known for its commercial failure.

Retailer Branding

The strategy employed by retailers to differentiate their products or services through unique branding, enhancing their identity and appeal in the marketplace.