​A Firm with Sales of $5,000 Has the Following Balance $\text { Assets, Liabilities and Equity as of } \mathrm{XX} / \mathrm{XX} / \mathrm{XX}$

question 2

Essay

​A firm with sales of $5,000 has the following balance sheet:
​ $\text { Assets, Liabilities and Equity as of } \mathrm{XX} / \mathrm{XX} / \mathrm{XX}$
$\begin{array}{lcll}\text { Assets }&&\text { Liabilities and Equity }\\\hline\text { Accounts receivable } & \$ 1,300 & \text { Accounts payable } & \$ 1,200 \\\text { Inventory } & 1,600 & \text { Long-term debt } & 2,500 \\\text { Plant } & 1,700 & \text { Equity } & 900 \\& \$ 4.600 & & \$ 4.600\end{array}$
​
​
The firm earns 20 percent on sales and expects those sales to rise to $5,500. The increased sales may require additional financing. Accounts receivable and inventory will increase, and trade accounts will also spontaneously increase with the increase in sales. Management expects to distribute 75% of earnings.​
a. Determine the new balance sheet entries for those assets and liabilities that spontaneously change with the level of sales using the percent of sales technique.
b. Will the firm need external financing to achieve sales of $5,500?
c. Construct the pro forma balance sheet for sales of $5,500. Any new financing should be obtained by issuing new long‑term debt. Any excess funds should be held in cash.

---

Definitions:

Stress Management

Techniques and strategies used to control an individual's level of stress, improving everyday functioning.

Hypertension

A medical condition characterized by consistently high blood pressure, which can lead to significant health issues if not managed.

Plumbing Analogy

A metaphor often used in psychology to explain the flow of psychic energy and how blockages can lead to psychological issues.

Atherosclerosis

A build-up of deposits, known as plaques, on the walls of the blood vessels. Atherosclerosis can narrow the openings of arteries enough to compromise the blood supply to the heart or the brain, leading to myocardial infarction or stroke.