Exhibit 14 From Year 2019 Onward Growth in OFCF Is Expected to

question 85

Multiple Choice

Exhibit 14.8
Use the Information Below for the Following Problem(S)
At the end of the year 2010 the CKL Corporation had operating free cash flow (OFCF) of $300,000 and shares outstanding of 100,000. Total debt is currently $10,000,000. The company projects the following annual growth rates in OFCF
$$\begin{array} { c c } \text { Year } & \text { Grapth Rata } \\\hline 2011 & 25 \% \\2012 & 20 \% \\2013 & 15 \% \\2014 & 10 \% \\2015 & 12 \% \\2016 & 14 \% \\2017 & 16 \% \\2018 & 18 \%\end{array}$$
From year 2019 onward growth in OFCF is expected to remain constant at 5% per year. The stock has a beta of 1.1 and the current market price is $80. Currently the yield on 10-year Treasury notes is 5% and the equity risk premium is 4%. The firm can raise debt at a pre-tax cost of 9%. The tax rate is 25%. The proportion of equity is 55% and the proportion of debt is 45%.
-Refer to Exhibit 14.8.Calculate the present value now (Year 2010) of OFCF during the period of declining growth (that is for years 2015 to 2018) .

• A) $1,044,612
• B) $1,554,823
• C) $1,898,096
• D) $1,327,547
• E) $1,579,326

---

Definitions:

Customer Service Orientation

A focus or approach towards prioritizing and ensuring customer satisfaction and needs.

Workplace Incivility

This term describes rude or unsociable speech or behavior in the workplace that violates norms for respect.

Interpersonal Relations

The social and emotional interactions between two or more individuals in an environment.

Self-Awareness

Refers to the conscious knowledge of one’s own character, feelings, motives, and desires, crucial for personal development.