Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
Current assets: Cash and marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Noncurrent assets: Plant & equipment, net 20X6$130150100204001,64020×5$100130100203501,600 Plant & equipment, net Total assets Current liabilities: Accounts payable Accrued liabilities Notes payable, short term Total current liabilities Noncurrent liabilities: Bonds payable Total liabilities Shareholders’ equity: Preferred shares, $20 par, 10% Common shares, $10 par Additional paid-in capital–common shares Retained earnings Total shareholders’ equity Total liabilities & shareholders’ equity 1,640$2,040$1201101704003707701201801108601,270$2,0401,600$1,950$120801603604007601201801107801,190$1,950 Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) Sales (all on account) Cost of goods sold Gross margin Operating expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income $2,9302,05088035053040490147$343 Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7
-A comparative common-size balance sheet will help to highlight significant changes in the components of the balance sheet from year to year.
Definitions:
Ants
Small, social insects known for their structured colonies and ability to work together, often used as a model for studying collective behavior.
Online Group Discussions
Virtual forums where individuals gather to discuss topics, share ideas, and communicate, facilitated by internet technologies.
Offline Brainstorming
A method of generating ideas by a group in a non-digital setting, typically through verbal or written communication.
Productivity
The efficiency at which individuals, companies, or economies produce goods or services, often measured as the amount of output per unit of input.