Tilson Company Has Projected Sales and Production in Units for the Second

question 49

Essay

Tilson Company has projected sales and production in units for the second quarter of the coming year as follows:
Cash-related production costs are budgeted at $7 per unit produced.Of these production costs,40% are paid in the month in which they are incurred and the balance in the following month.Selling and administrative expenses will amount to $110,000 per month.The accounts payable balance on March 31 totals $193,000,which will be paid in April.
All units are sold on account for $16 each.Cash collections from sales are budgeted at 60% in the month of sale,30% in the month following the month of sale,and the remaining 10% in the second month following the month of sale.Accounts receivable on April 1 totalled $520,000 ($100,000 from February's sales and the remainder from March).
Required:
a)Prepare a schedule for each month showing budgeted cash disbursements for Tilson Company.
b)Prepare a schedule for each month showing budgeted cash receipts for Tilson Company.

---

Definitions:

Suffered Damages

Refers to harm or loss experienced by an individual or entity, often leading to claims for compensation or restitution.

Prewired

A term indicating that certain behaviors or abilities are innate or inherent to an organism, often present from birth.

Nervous Systems

The complex network of nerves and cells that carry messages to and from the brain and spinal cord to various parts of the body.

Cross-Sequential Research

An approach that combines the longitudinal and cross-sectional methods by following individuals of different ages for abbreviated periods of time.