Multiple-step income statement
Presented below is information that relates to Muffin Limited for 2020:
Collections of credit sales........................................... Retained earnings, January 1, 2020............................. Sales............................................................................ Selling and administrative expenses............................. Casualty loss (pre-tax).................................................. Cash dividends declared on common shares...................Cost of goods sold........................................................... Loss resulting from calculation error on depreciation charge in 2018 (pre-tax)........ Other revenues.............................................................. Other expenses............................................................... Loss from early extinguishment of debt (pre-tax)........... Gain from transactions in foreign currencies (pre-tax)....... Proceeds from sale of Muffin common shares...................... $1,100,000800,0001,900,000290,000350,00034,0001,100,000460,000180,000120,000340,000220,00060,000
Additional information:
1. Early in 2020, Muffin changed depreciation methods for its plant assets from the double- declining-balance to the straight-line method. The affected assets were purchased at the beginning of 2015 for $200,000, had no residual value, and had useful lives of 10 years. Depreciation expense of $20,000 is included in the selling and administrative expenses of $290,000.
2. On September 1, 2020, Muffin sold one of its segments (product line) to Best Industries for a gain (pre-tax) of $550,000. During the period January 1 to August 31, the discontinued segment incurred an operating loss (pre-tax) of $480,000. This loss is not included in any of the numbers shown above.
3. Included in selling and administrative expenses is bad debts expense of $19,000. Muffin bases its bad debts expense upon a percentage of sales. In 2018 and 2019, the percentage was 0.5 %. In 2020, the percentage was changed to 1%.
Instructions
In good form, prepare a multiple-step income statement for 2020. Assume a 20% income tax rate and that 20,000 common shares were outstanding during the year.
Definitions:
Lessor's Implicit Rate
The interest rate used in lease agreements, assumed by the lessor, that when applied to the lease payments, equals the fair value of the leased asset.
Ordinary Annuity
A series of equal payments made at the end of consecutive periods over a fixed length of time, such as monthly rent or annual scholarship allowances.
Present Value Factors
Multipliers used to calculate the present value of a sum to be received in the future by accounting for time value of money.
Minimum Rental Payments
The lowest amount of payment due under a lease agreement, which includes both the principal and interest components for a lease.