Examlex

Solved

Diamond Corp 20182017 Increase  (Decrease \begin{array}{lll}&2018 & 2017 & \begin{array}{l}\text { Increase } \\\text { (Decrease }\end{array}\end{array}

question 146

Essay

Diamond Corp. has provided the following information for the year ended December 31, 2018.
Diamond Corp
Comparative Balance Sheet
December 31,2018 and 2017

20182017 Increase  (Decrease \begin{array}{lll}&2018 & 2017 & \begin{array}{l}\text { Increase } \\\text { (Decrease }\end{array}\end{array}
 Cash $33,000$13,000$20,000 Accounts Receivable 29,00036,000(7,000) Merchandise Inventory 56,00029,00027,000 Plant Assets, net 126,00092,00034,000 Total Assets $24400$170000$74,000\begin{array}{lcc} \text { Cash } & \$ 33,000 & \$ 13,000&\$20,000 \\\text { Accounts Receivable } & 29,000 & 36,000&(7,000) \\ \text { Merchandise Inventory } & 56,000 & 29,000&27,000 \\ \text { Plant Assets, net } & \underline{126,000} & \underline{92,000} &\underline{34,000}\\ \text { Total Assets } & \$ 24400 & \$ 170000&\$74,000 \\\end{array}  Accounts Payable $9,000$13,000$(4,000) Accrued Liabilities 7,0003,0004,000 Long-term Notes Payable 70,00079,000(9,000) Total Liabilities 86.00095.000(9,000)\begin{array}{llll}\text { Accounts Payable } & \$ 9,000 & \$ 13,000 & \$(4,000 )\\\text { Accrued Liabilities } & 7,000 & 3,000 & 4,000 \\\text { Long-term Notes Payable } & \underline{70,000} & \underline{79,000} & \underline{(9,000)} \\\text { Total Liabilities } & 86.000 & 95.000 & (9,000)\end{array}  Common Stock 55,0003,00052,000 Retained Earnings 115,00078,00037,000 Treasury Stock (12,000)(6,000)(6,000) Total Stockholders’ Equity 185,00075,00083,000 Total Liabilities and Stockholders’ Equity $244,000$170,000$74,000\begin{array}{llll}\text { Common Stock } & 55,000 & 3,000 & 52,000 \\\text { Retained Earnings } & 115,000 & 78,000 & 37,000 \\\text { Treasury Stock } & \underline{(12,000)} & \underline{(6,000)}& \underline{(6,000)} \\\text { Total Stockholders' Equity } &\underline{185,000}&\underline{75,000}&\underline{83,000}\\\text { Total Liabilities and Stockholders' Equity }& \underline{\$ 244,000}&\underline{\$ 170,000} & \underline{\$ 74,000}\end{array} Diamond CorpIncome StatementYear ended December 31, 2018 Sales Revenue $291,300 Interest Revenue 1,000 Gain on Sale of Plant Assets 6.000 Total Revenues and Gains $298,300 Cost of Goods Sold 145,000 Salaries and Wages Expense 49,000 Depreciation Expense-Plant Assets 16,000 Other Operating Expense 25,000 Interest Expense 3,500 Income Tax Expense 7,800 Total Expenses264,300 Net Income$52,000\begin{array}{c}\text {Diamond Corp}\\\text {Income Statement}\\\text {Year ended December 31, 2018}\\\begin{array}{ll}\text { Sales Revenue } & \$ 291,300 \\\text { Interest Revenue } & 1,000 \\\text { Gain on Sale of Plant Assets } & 6.000\\\text { Total Revenues and Gains }&&\$298,300\\\text { Cost of Goods Sold } & 145,000 \\\text { Salaries and Wages Expense } & 49,000 \\\text { Depreciation Expense-Plant Assets } & 16,000\\\text { Other Operating Expense } & 25,000 \\\text { Interest Expense } & 3,500 \\\text { Income Tax Expense } & \underline{7,800} \\\text { Total Expenses}&&\underline{264,300}\\\text { Net Income}&&\underline{\$52,000}\end{array}\end{array} Additional information provided by the company includes the following:
Equipment costing $60,000 was purchased for cash.
Equipment with a net book value of $10,000 was sold for $16,000.
Depreciation expense of $16,000 was recorded during the year.
During 2018, the company repaid $43,000 of long-term notes payable.
During 2018, the company borrowed $34,000 on a new long-term note payable.
There were no stock retirements during the year.
There were no sales of treasury stock during the year.
All sales are on credit.
Prepare the 2018 statement of cash flows, using the indirect method.


Definitions:

Related Questions