Samuel Corp Additional Information Provided by the Company Includes the Following:
Equipment

question 80

Essay

Samuel Corp.has provided the following information for the year ended December 31,2017.
$\begin{array}{c}\text {Samuel Corp}\\\text {Comparative Balance Sheet}\\\text {December 31, 2017 and 2016}\\\begin{array}{llll}&& &\text { Increase } \\&2017 & 2016&\text { (Decrease }\\\text { Cash } & \$ 33,000 & \$ 13,000 & \$ 20,000 \\\text { Accounts Receivable } & 29,000 & 36,000 & (7,000) \\\text { Merchandise Inventory } & 56,000 & 29,000 & 27,000 \\\text { Plant Assets, net } & \underline{126,000} & \underline{92,000} & \underline{34,000} \\\text { Total Assets } & \$ 244,000 & \$ 170,000 & \$ 74,000\end{array}\end{array}$ $\begin{array}{llll}\text { Cash } & \$ 33,000 & \$ 13,000 & \$ 20,000 \\\text { Accounts Receivable } & 29,000 & 36,000 & (7,000) \\\text { Merchandise Inventory } & 56,000 & 29,000 & 27,000 \\\text { Plant Assets, net } & \underline{\underline{26}, 000} & \underline{92,000} & \underline{34,000} \\\text { Total Assets } & \underline{\$ 244,000} & \underline{\$ 170,000} & \underline{\$ 74,000}\end{array}$
$\begin{array}{llll}\text { Accounts Payable } & \$ 9,000 & \$ 13,000 & \$(4,000) \\\text { Accrued Liabilities } & 7,000 & 3,000 & 4,000 \\\text { Long-term Notes Payable } & \underline{70,000} & \underline{79,000} & \underline{(9,000)} \\\text { Total Liabilities } & \underline{86,000} & \underline{95,000} & \underline{(9,000)}\end{array}$
$\begin{array}{llll}\text { Common Stock } & 55,000 & 3,000 & 52,000 \\\text { Retained Earnings } & 115,000 & 78,000 & 37,000 \\\text { Treasury Stock } & \underline{(12,000)} &\underline{(6,000)} & \underline{(6,000)} \\\text { Total Stockholders' Equity } & \underline{158,000} & \underline{75,000}&\underline{83,000} \\\text { Total Liabilities and Stockholders' Equity } &\underline{\$ 244,000} & \underline{\$ 170,000} & \underline{\$ 74,000}\end{array}$ $\begin{array}{c}\text { Samuel Corp}\\\text { Income Statement}\\\text { Year ended December 31. 2017}\\\begin{array}{ll}\text { Sales Revenue } & \$ 291,300 \\\text { Interest Revenue } & 1,000 \\\text { Gain on Sale of Plant Assets } & \underline{6,000} \\ \text { Total Revenues and Gains } &&\$298,300\\\text { Cost of Goods Sold } & 145,000 \\\text { Salaries and Wages Expense } & 49,000 \\\text { Depreciation Expense-Plant Assets } & 16,000 \\\text { Other Operating Expense } & 25,000 \\\text { Interest Expense } & 3,500 \\\text { Income Tax Expense } & \underline{7,800}\\\text { Total Expenses } && \underline{246,300} \\\text { Net Income } && \$ 52,000\end{array}\end{array}$ Additional information provided by the company includes the following:
Equipment costing $60,000 was purchased for cash.
Equipment with a net book value of $10,000 was sold for $16,000.
Depreciation expense of $16,000 was recorded during the year.
During 2017,the company repaid $43,000 of long-term notes payable.
During 2017,the company borrowed $34,000 on a new long-term note payable.
There were no stock retirements during the year.
There were no sales of treasury stock during the year.
All sales are on credit.
Prepare the 2017 statement of cash flows,using the indirect method.

---

Definitions:

Perfectly Competitive

A market structure characterized by a large number of small firms, homogeneous products, free entry and exit, and perfect information, where no single firm can influence the market price.

Disequilibrium

A situation in a market where supply does not equal demand, leading to a temporary imbalance and potential for price changes.

Incentive

A factor, either monetary or non-monetary, that motivates individuals or entities to perform an action or engage in a certain behavior.

Long Run

A period of time in economics sufficient for all markets to adjust to changes, including those of supply and demand.