Examlex

Solved

Use the Following Information on Dylan Enterprises for Questions 20

question 27

Multiple Choice

Use the following information on Dylan Enterprises for questions 20 - 26.
 Income statement  Net Sales $320,000,000 Less: Cost of Goods Sold $162,000,000 Gross Profit $158,000,000 Less: Operating Expenses $120,000,000 Less: Depreciation $11,000,000 Operating Profit $27,000,000 Less: Interest Expense $8,500,000 Net Profit Before Taxes $18,500,000 Less: Taxes $6,290,000 Net Income $12,210,000 Earnings Available to Common $12,210,000 Dividends Paid (60% of EAC)  $7,326,000 Addition to Retained Earnings $4,884,000 Earnings Per Share $6.11\begin{array}{lr}\text { Income statement }\\\text { Net Sales } & \$ 320,000,000 \\\text { Less: Cost of Goods Sold } & \$ 162,000,000\\\text { Gross Profit } & \$ 158,000,000 \\\text { Less: Operating Expenses } & \$ 120,000,000 \\\text { Less: Depreciation } & \$ 11,000,000\\\text { Operating Profit } & \$ 27,000,000 \\\text { Less: Interest Expense } & \$ 8,500,000\\\text { Net Profit Before Taxes } & \$ 18,500,000 \\\text { Less: Taxes } & \$ 6,290,000\\\text { Net Income }&\$12,210,000\\\\\text { Earnings Available to Common } & \$ 12,210,000 \\\text { Dividends Paid (60\% of EAC) } & \$ 7,326,000\\\text { Addition to Retained Earnings }&\$4,884,000\\\\\text { Earnings Per Share }&\$6.11\end{array}  Balance sheet  Assets  Current Year  Prior Year  Change  Cash $1,500,000$3,000,000($1,500,000)  Marketable Securities $1,500,000$3,200,000($1,700,000)  Accounts Receivable $57,000,000$44,000,000$13,000,000 Inventory $106,000,000$99,000,000$7,000,000 Pre-Paid Expenses $8,400,000$11,000,000($2,600,000)  Total Current Assets $174,400,000$160,200,000$14,200,000 Long-Term Assets $148,000,000$154,000,000($6,000,000)  Total Assets $322,400,000$314,200,000$8,200,000 Liabilities  Current Year  Prior Year  Change  Accounts Payable $8,716,000$6,400,000$2,316,000 Short-Term Debt $102,000,000$105,000,000($3,000,000)  Total Current Liabilities $110,716,000$111,400,000($684,000)  Long-Term Debt (8%) $115,000,000$111,000,000$4,000,000 Total Liabilities $225,716,000$222,400,000$3,316,000 Common Stock ($1 Par)  $2,000,000$2,000,000$0 Paid-In Capital $65,000,000$65,000,000$0 Retained Earnings $29,684,000$24,800,000$4,884,000 Total Equity $96,684,000$91,800,000$4,884,000 Total Liabilities and Equity $322,400,000$314,200,000$8,200,000\begin{array}{lrrr}&\text { Balance sheet }\\\text { Assets } & \text { Current Year } & \text { Prior Year } & \text { Change } \\\text { Cash } & \$ 1,500,000 & \$ 3,000,000 & (\$ 1,500,000) \\\text { Marketable Securities } & \$ 1,500,000 & \$ 3,200,000 & (\$ 1,700,000) \\\text { Accounts Receivable } & \$ 57,000,000 & \$ 44,000,000 & \$ 13,000,000 \\\text { Inventory } & \$ 106,000,000 & \$ 99,000,000 & \$ 7,000,000 \\\text { Pre-Paid Expenses } & \$ 8,400,000 & \$ 11,000,000 & (\$ 2,600,000) \\\text { Total Current Assets } & \$ 174,400,000 & \$ 160,200,000 & \$ 14,200,000 \\\text { Long-Term Assets } & \$ 148,000,000 & \$ 154,000,000 & (\$ 6,000,000) \\\text { Total Assets }&\$322,400,000&\$314,200,000&\$8,200,000\\\\\text { Liabilities } & \text { Current Year } & \text { Prior Year } & \text { Change } \\\text { Accounts Payable } & \$ 8,716,000 & \$ 6,400,000 & \$ 2,316,000\\\text { Short-Term Debt } & \$ 102,000,000 & \$ 105,000,000 & (\$ 3,000,000) \\ \text { Total Current Liabilities } & \$ 110,716,000 & \$ 111,400,000 & (\$ 684,000) \\\text { Long-Term Debt }(8 \%) & \$ 115,000,000 & \$ 111,000,000 & \$ 4,000,000\\\text { Total Liabilities } & \$ 225,716,000 & \$ 222,400,000 & \$ 3,316,000 \\\text { Common Stock (\$1 Par) } & \$ 2,000,000 & \$ 2,000,000 & \$ 0 \\\text { Paid-In Capital } & \$ 65,000,000 & \$ 65,000,000 & \$ 0 \\\text { Retained Earnings } & \$ 29,684,000 & \$ 24,800,000 & \$ 4,884,000\\\text { Total Equity }&\$96,684,000&\$91,800,000&\$4,884,000\\\text { Total Liabilities and Equity }&\$322,400,000&\$314,200,000&\$8,200,000\end{array}
-What were Dylan's cash receipts during the year?


Definitions:

Celsius

A scale and unit of measurement for temperature where 0 degrees is the freezing point and 100 degrees is the boiling point of water under standard atmospheric conditions.

Body Temperature

The measure of the body's ability to generate and get rid of heat, essential for the proper function of enzymes and bodily processes.

Boiling

The rapid vaporization of a liquid when it is heated to its boiling point, the temperature at which it changes phase from liquid to gas.

Fahrenheit

A scale for measuring temperature where 32°F is the point at which water freezes and 212°F is the point at which it boils under normal atmospheric pressure.

Related Questions