Figure 14-10
Present Value of $1
Present Value of an Annuity

question 99

Essay

Figure 14-10
Present value of $1
Present value of an annuity of $1
$\begin{array}{|c|l|l|l|l|l|l|}\hline \text { Periods } & 4 \% & 6 \% & 8 \% & 10 \% & 12 \% & 14 \% \\\hline 1 & 0.962 & 0.943 & 0.926 & 0.909 & 0.893 & 0.877 \\\hline 2 & 0.925 & 0.890 & 0.857 & 0.826 & 0.797 & 0.769 \\\hline 3 & 0.889 & 0.840 & 0.794 & 0.751 & 0.712 & 0.675 \\\hline 4 & 0.855 & 0.792 & 0.735 & 0.683 & 0.636 & 0.592 \\\hline 5 & 0.822 & 0.747 & 0.681 & 0.621 & 0.567 & 0.519 \\\hline 6 & 0.790 & 0.705 & 0.630 & 0.564 & 0.507 & 0.456 \\\hline 7 & 0.760 & 0.665 & 0.583 & 0.513 & 0.452 & 0.400 \\\hline 8 & 0.731 & 0.627 & 0.540 & 0.467 & 0.404 & 0.351 \\\hline 9 & 0.703 & 0.592 & 0.500 & 0.424 & 0.361 & 0.308 \\\hline 10 & 0.676 & 0.558 & 0.463 & 0.386 & 0.322 & 0.270 \\\hline\end{array}$ $\begin{array}{|c|l|l|l|l|l|l|}\hline \text { Periods } & 4 \% & 6 \% & 8 \% & 10 \% & 12 \% & 14 \% \\\hline 1 & 0.962 & 0.943 & 0.926 & 0.909 & 0.893 & 0.877 \\\hline 2 & 1.886 & 1.833 & 1.783 & 1.736 & 1.690 & 1.647 \\\hline 3 & 2.775 & 2.673 & 2.577 & 2.487 & 2.402 & 2.322 \\\hline 4 & 3.630 & 3.465 & 3.312 & 3.170 & 3.037 & 2.914 \\\hline 5 & 4.452 & 4.212 & 3.993 & 3.791 & 3.605 & 3.433 \\\hline 6 & 5.242 & 4.917 & 4.623 & 4.355 & 4.111 & 3.889 \\\hline 7 & 6.002 & 5.582 & 5.206 & 4.868 & 4.564 & 4.288 \\\hline 8 & 6.733 & 6.210 & 5.747 & 5.335 & 4.968 & 4.639 \\\hline 9 & 7.435 & 6.802 & 6.247 & 5.759 & 5.328 & 4.946 \\\hline 10 & 8.111 & 7.360 & 6.710 & 6.145 & 5.650 & 5.216 \\\hline\end{array}$
-Refer to Figure 14-10.Rebecca Lindsay is considering investing $12,000 in a project with the following cash revenues and expenses:
Rebecca requires a minimum rate of return of 8%.
$$\begin{array} { l r r } & \text { Revenues } & \text { Expenses } \\\text { Year 1 } & \$ 20,000 & \$ 18,000 \\\text { Year 2 } & \$ 22,000 & \$ 19,000 \\\text { Year 3 } & \$ 22,000 & \$ 20,000 \\\text { Year 4 } & \$ 22,000 & \$ 17,000 \\\text { Year 5 } & \$ 25,000 & \$ 17,000\end{array}$$ A. Calculate the net cash inflows in each of the five years.
B. What is the payback period?
C. What is the net present value of the investment?

---

Definitions:

Shadow Organisation

The informal network within a company, shaping its culture and operations outside the formal organizational structure.

Working Relationships

The interactions and communications that occur between colleagues within a workplace environment.

Divisional Structure

An organizational structure composed of separate business units or divisions with their own functions and responsibilities that report to a central executive.

Matrix Structure

A matrix structure combines functional and divisional approaches to emphasise project or program teams.