The Assets and Liabilities of S&P Day Spa at December

question 63

Essay

The assets and liabilities of S&P Day Spa at December 31, 2014 and its revenue and expenses for the year are listed below. The capital of the owner is $68,000 at December 31, 2014. The owner invested an additional $10,000 during the year.
$\begin{array}{|l|l|l|l|}\hline \text { Accounts Payable } & \$ 4,375 & \text { Spa Operating Expense } & \$ 23,760 \\\hline \text { Accounts Receivable } & \$ 8,490 & \text { Office Expense } & \$ 2,470 \\\hline \text { Cash } & \$ 13,980 & \text { Spa Supplies } & \$ 9,230 \\\hline \text { Fees Earned } & \$98,435 & \text { Wages Expense } & \$ 26,580 \\\hline \text { Spa Furniture \& Equipment } & \$ 56,000 & \text { Drawing } & \$ 38,170 \\\hline \text { Computers } & \$ 2,130 & & \\\hline & & & \\\hline\end{array}$ Determine the capital of the owner at January 1, 2014 (Hint: Calculate the increase/decrease in owner's equity first.). Prepare a statement of owner's equity for the current year ended December 31, 2014.

---

Definitions:

Net Operating Income

The profit a company makes from its normal business operations, calculated by subtracting operating expenses from operating revenues.

Planning Budget

An estimate of future income and expenditures that is used as a guideline for financial planning and decision-making.

Total Fixed Cost

The sum of all costs that do not change with the level of output produced, such as rent, salaries, and insurance.

Patient-Visits

A measure in healthcare indicating the number of individual patient interactions or consultations with healthcare professionals.