Here Is Data from Cellular Communications, Inc Required:
A

question 19

Essay

Here is data from Cellular Communications, Inc.
$\begin{array}{lll}&\text { December } 31\\\text { BALANCE SHEET ITEMS }&\text { Year } 7&\text { Year } 6\\\text { Accounts Payable } & \$ 5,219 & \$ 7,873 \\\text { Accounts Receivable } & 58,363 & 48,645 \\\text { Bonds Payable (due Year 20) } & 10,313 & 4,602 \\\text { Cash } & 821 & 668 \\\text { Common Stock } & 560 & 540 \\\text { Income Taxes Payable } & 414 & 580 \\\text { Inventories } & 33,305 & 30,752 \\\text { Other Current Assets } & 2,681 & 742 \\\text { Other Current Liabilities } & 185 & 1,115 \\\text { Other Noncurrent Assets } & 90 & 152 \\\text { Property, Plant, and Equipment } & 21,881 & 15,972 \\\text { Retained Earnings } & 99,969 & 81,627 \\\text { Salaries Payable } & 481 & 594\end{array}$

$\begin{array}{ll}\text { INCOME STATEMENT ITEMS }&\text { Year } 7\\\hline \text { Administrative Expense } & \$ 20,588 \\\text { Cost of Goods Sold } & 246,864 \\\text { Income Tax Expense } & 7,267 \\\text { Interest Expense } & 1,803 \\\text { Sales Revenue } & 361,026 \\\text { Salary and Wage Expense } & 21,367 \\\text { Selling Expense } & 44,795\end{array}$ Required:
a.Prepare a comparative balance sheet for Cellular Communications Inc. as of December 31, Year 6 and Year 7. Classify each balance sheet item into one of the following categories: current assets, noncurrent assets, current liabilities, noncurrent liabilities, and shareholders' equity.

b.Prepare an income statement for Cellular Communications Inc. for Year 7.

c.Prepare a schedule explaining the change in retained earnings between the beginning and the end of Year 7.

d.Compare the amounts on Cellular Communications Inc. balance sheet on December 31, Year 6, and December 31, Year 7. Identify the major changes and suggest possible explanations for the changes.

---

Definitions:

EULA

End-User License Agreement (EULA) is a legal contract between the licensor and the purchaser, establishing the purchaser's right to use software.

Sudo

A Linux command that allows a user temporary root privileges.

Root Access

Administrative level access in a computer system that has full control over all functions and files, especially in Unix/Linux environments.

File And Print Sharing

File and Print Sharing is a network feature that allows users to access files and printers connected to a network from different computers.