The Treasurer of Systems Company Has Accumulated the Following Budget

question 140

Essay

The treasurer of Systems Company has accumulated the following budget information for the first two months of the coming year:
The company expects to sell about 35% of its merchandise for cash. Of sales on account, 80% are expected to be collected in full in the month of the sale and the remainder in the month following the sale. One-fourth of the manufacturing costs are expected to be paid in the month in which they are incurred and the other three-fourths in the following month. Depreciation, insurance, and property taxes represent $6,400 of the probable monthly selling and administrative expenses. Insurance is paid in February and a $40,000 installment on income taxes is expected to be paid in April. Of the remainder of the selling and administrative expenses, one-half are expected to be paid in the month in which they are incurred and the balance in the following month. Capital additions of $250,000 are expected to be paid in March.
Current assets as of March 1 are composed of cash of $45,000 and accounts receivable of $51,000. Current liabilities as of March 1 are composed of accounts payable of $121,500 ($102,000 for materials purchases and $19,500 for operating expenses). Management desires to maintain a minimum cash balance of $20,000.
Prepare a monthly cash budget for March and April.

---

Definitions:

Line Power Supply

The primary source of electrical energy for a system, typically connected directly to utility service lines.

PLC Programs

Sequences of instructions written for a programmable logic controller (PLC) to direct the operation of machinery or processes.

Flash EEPROM

A type of non-volatile memory chip that can be electronically erased and reprogrammed, commonly used for storing firmware or settings that might need to be updated.

EEPROM

EEPROM, or Electrically Erasable Programmable Read-Only Memory, is a type of non-volatile memory used in computers and other devices to store small amounts of data that must be saved when power is removed.