Examlex

Solved

Refer to the Financial Statements for Wal*Mart, Below

question 14

Essay

Refer to the financial statements for Wal*Mart, below

 Wal"Mart

 (in millions)

 Consolidated Statements of Operations

 Fiscal Year Ended

   31-Jan X2  31-Jan X3  31-Jan X4 31-Jan X5   31-Jan X6  31-Jan X7 31-Jan X8 
 Net sales  $ 43,887  $ 55,484  $ 67,345  $ 82,494  $ 93,627  $ 104,859  
 Rentals from licensed dept  28  36  47        
 Other income-net  374  465  593  918  1,122  1,287  
 Total revenues  44,289  55,985  67,985  83,412  94,749   106,146  118,884
 Cost of sales  34,786  44,174  53,444  65,586  74,564  83,663  
 Operating, Selling, General& Administrative Expenses  6,684  8,321  10,333  12,858  14,951  16,788  
 Total operating expenses  41,470  52,495  63,777  78,444  89,515  100,451  
 Operating income  2,819  3,490  4,208  4,968  5,234  5,695  6,378
 Interest costs              
  Debt  113  143  331  520  692  629  
  Capital leases  153  180  186  186  196  216  
   266  323  517  706  888  845  930
 Income before taxes  2,553  3,167   3,691  4,262  4,346  4,850  5,449
 Income tax expense              
 Current  906  1,137  1,325  1,572  1,530   1,974  
 Deferred  39  35  33  9  76  (180)  
   945  1,172  1,358  1,581  1,606   1,794  2,016
 Net income  $ 1,608  $ 1,995  $ 2,333  $ 2,681  $ 2,740  $ 3,056  $ 3,433
 EPS  $ 0.70  $ 0.87  $ 1.02  $ 1.17  $ 1.19  $ 1.33  
 Dividends per share (for the whole year)  $ 0.09  $ 0.11  $ 0.13  $ 0.17  $ 0.20  $ 0.21  

 Refer to the financial statements for Wal*Mart, below <table cellspacing= 2  bgcolor= #000000  >  <tbody>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Wal Mart (in millions)</td>      <td colspan= 7 > Consolidated Statements of Operations Fiscal Year Ended</td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > 31-Jan X2</td>      <td bgcolor= #FFFFFF > 31-Jan X3</td>      <td bgcolor= #FFFFFF > 31-Jan X4</td>      <td bgcolor= #FFFFFF >31-Jan X5 </td>      <td bgcolor= #FFFFFF > 31-Jan X6</td>      <td bgcolor= #FFFFFF > 31-Jan X7</td>      <td bgcolor= #FFFFFF >31-Jan X8 </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Net sales</td>      <td bgcolor= #FFFFFF > $ 43,887</td>      <td bgcolor= #FFFFFF > $ 55,484</td>      <td bgcolor= #FFFFFF > $ 67,345</td>      <td bgcolor= #FFFFFF > $ 82,494</td>      <td bgcolor= #FFFFFF > $ 93,627</td>      <td bgcolor= #FFFFFF > $ 104,859</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Rentals from licensed dept</td>      <td bgcolor= #FFFFFF > 28</td>      <td bgcolor= #FFFFFF > 36</td>      <td bgcolor= #FFFFFF > 47</td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Other income-net</td>      <td bgcolor= #FFFFFF > 374</td>      <td bgcolor= #FFFFFF > 465</td>      <td bgcolor= #FFFFFF > 593</td>      <td bgcolor= #FFFFFF > 918</td>      <td bgcolor= #FFFFFF > 1,122</td>      <td bgcolor= #FFFFFF > 1,287</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Total revenues</td>      <td bgcolor= #FFFFFF > 44,289</td>      <td bgcolor= #FFFFFF > 55,985</td>      <td bgcolor= #FFFFFF > 67,985</td>      <td bgcolor= #FFFFFF > 83,412</td>      <td bgcolor= #FFFFFF > 94,749</td>      <td bgcolor= #FFFFFF >  106,146</td>      <td bgcolor= #FFFFFF > 118,884</td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Cost of sales</td>      <td bgcolor= #FFFFFF > 34,786</td>      <td bgcolor= #FFFFFF > 44,174</td>      <td bgcolor= #FFFFFF > 53,444</td>      <td bgcolor= #FFFFFF > 65,586</td>      <td bgcolor= #FFFFFF > 74,564</td>      <td bgcolor= #FFFFFF > 83,663</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Operating, Selling, General& Administrative Expenses</td>      <td bgcolor= #FFFFFF > 6,684</td>      <td bgcolor= #FFFFFF > 8,321</td>      <td bgcolor= #FFFFFF > 10,333</td>      <td bgcolor= #FFFFFF > 12,858</td>      <td bgcolor= #FFFFFF > 14,951</td>      <td bgcolor= #FFFFFF > 16,788</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Total operating expenses</td>      <td bgcolor= #FFFFFF > 41,470</td>      <td bgcolor= #FFFFFF > 52,495</td>      <td bgcolor= #FFFFFF > 63,777</td>      <td bgcolor= #FFFFFF > 78,444</td>      <td bgcolor= #FFFFFF > 89,515</td>      <td bgcolor= #FFFFFF > 100,451</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Operating income</td>      <td bgcolor= #FFFFFF > 2,819</td>      <td bgcolor= #FFFFFF > 3,490</td>      <td bgcolor= #FFFFFF > 4,208</td>      <td bgcolor= #FFFFFF > 4,968</td>      <td bgcolor= #FFFFFF > 5,234</td>      <td bgcolor= #FFFFFF > 5,695</td>      <td bgcolor= #FFFFFF > 6,378</td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Interest costs</td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF >  Debt</td>      <td bgcolor= #FFFFFF > 113</td>      <td bgcolor= #FFFFFF > 143</td>      <td bgcolor= #FFFFFF > 331</td>      <td bgcolor= #FFFFFF > 520</td>      <td bgcolor= #FFFFFF > 692</td>      <td bgcolor= #FFFFFF > 629</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF >  Capital leases</td>      <td bgcolor= #FFFFFF > 153</td>      <td bgcolor= #FFFFFF > 180</td>      <td bgcolor= #FFFFFF > 186</td>      <td bgcolor= #FFFFFF > 186</td>      <td bgcolor= #FFFFFF > 196</td>      <td bgcolor= #FFFFFF > 216</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > 266</td>      <td bgcolor= #FFFFFF > 323</td>      <td bgcolor= #FFFFFF > 517</td>      <td bgcolor= #FFFFFF > 706</td>      <td bgcolor= #FFFFFF > 888</td>      <td bgcolor= #FFFFFF > 845</td>      <td bgcolor= #FFFFFF > 930</td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Income before taxes</td>      <td bgcolor= #FFFFFF > 2,553</td>      <td bgcolor= #FFFFFF > 3,167</td>      <td bgcolor= #FFFFFF >  3,691</td>      <td bgcolor= #FFFFFF > 4,262</td>      <td bgcolor= #FFFFFF > 4,346</td>      <td bgcolor= #FFFFFF > 4,850</td>      <td bgcolor= #FFFFFF > 5,449</td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Income tax expense</td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Current</td>      <td bgcolor= #FFFFFF > 906</td>      <td bgcolor= #FFFFFF > 1,137</td>      <td bgcolor= #FFFFFF > 1,325</td>      <td bgcolor= #FFFFFF > 1,572</td>      <td bgcolor= #FFFFFF > 1,530</td>      <td bgcolor= #FFFFFF >  1,974</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Deferred</td>      <td bgcolor= #FFFFFF > 39</td>      <td bgcolor= #FFFFFF > 35</td>      <td bgcolor= #FFFFFF > 33</td>      <td bgcolor= #FFFFFF > 9</td>      <td bgcolor= #FFFFFF > 76</td>      <td bgcolor= #FFFFFF > (180)</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > </td>      <td bgcolor= #FFFFFF > 945</td>      <td bgcolor= #FFFFFF > 1,172</td>      <td bgcolor= #FFFFFF > 1,358</td>      <td bgcolor= #FFFFFF > 1,581</td>      <td bgcolor= #FFFFFF > 1,606</td>      <td bgcolor= #FFFFFF >  1,794</td>      <td bgcolor= #FFFFFF > 2,016</td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Net income</td>      <td bgcolor= #FFFFFF > $ 1,608</td>      <td bgcolor= #FFFFFF > $ 1,995</td>      <td bgcolor= #FFFFFF > $ 2,333</td>      <td bgcolor= #FFFFFF > $ 2,681</td>      <td bgcolor= #FFFFFF > $ 2,740</td>      <td bgcolor= #FFFFFF > $ 3,056</td>      <td bgcolor= #FFFFFF > $ 3,433</td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > EPS</td>      <td bgcolor= #FFFFFF > $ 0.70</td>      <td bgcolor= #FFFFFF > $ 0.87</td>      <td bgcolor= #FFFFFF > $ 1.02</td>      <td bgcolor= #FFFFFF > $ 1.17</td>      <td bgcolor= #FFFFFF > $ 1.19</td>      <td bgcolor= #FFFFFF > $ 1.33</td>      <td bgcolor= #FFFFFF > </td>    </tr>    <tr bgcolor= #FFFFFF >      <td bgcolor= #FFFFFF > Dividends per share (for the whole year)</td>      <td bgcolor= #FFFFFF > $ 0.09</td>      <td bgcolor= #FFFFFF > $ 0.11</td>      <td bgcolor= #FFFFFF > $ 0.13</td>      <td bgcolor= #FFFFFF > $ 0.17</td>      <td bgcolor= #FFFFFF > $ 0.20</td>      <td bgcolor= #FFFFFF > $ 0.21</td>      <td bgcolor= #FFFFFF > </td>    </tr>  </tbody></table>        \begin{array}{|l|r|r|} \hline\text{Shareholders' Equity}&&\\ \hline\text{Preferred stock ( \$.10 par value: 100 share authorized, none issued)}&&\\ \hline\text{Common stock (  \$ .10  par value; 5,500 shares}&&\\ \text{authorized. 2,285 and 2,293 issued and outstanding in}&&\\ \hline 1997 \text { and } 1996, \text { respectively) } & 228 & 229 \\ \hline \text { Capital in excess of par value } & 547 & 545 \\ \hline \text { Retained earnings } & 16,768 & 14,394 \\ \hline \text { Foreign currency translation adjustment } & {(400)}&{(412)} \\ \hline \text { Total shareholders' equity } & \underline{17,143} & 14,756 \\ \hline \text { Total liabilities and shareholders' equity } & \$ 39,604 & \$ 37,541 \\ \hline \end{array}   a. Calculate for X7 the ratios listed below. X6 numbers are provided for comparative purposes.  \begin{array} { | l | r | r | }  \hline & \underline { \mathbf { X } 6 } & \underline { \mathbf { X } 7 } \\ \hline \text { Inventory turnover } & 4.96 & \\ \hline \text { Days inventory outstanding } & 73.56 & \\ \hline \text { Accounts receivable turnover } & 120.58 & \\ \hline \text { Days receivable outstanding } & 3.03 & \\ \hline \text { Payables turnover } & 12.39 & \\ \hline \text { Days payables outstanding } & 29.46 & \\ \hline \text { Length of operating cycle } & 76.58 & \\ \hline \text { Length of cash cycle } & 47.12 & \\ \hline \text { Current ratio } & 1.51 & \\ \hline \text { Quick ratio } & 0.12 & \\ \hline \end{array}   b. Working capital management is an important consideration for many companies. Which component of Wal*Mart's working capital do you think it spends most time managing? That is, which component is likely to be the most important? Why? What has happened to this component from X6 to X7?
Shareholders’ EquityPreferred stock ( $.10 par value: 100 share authorized, none issued)Common stock ( $.10 par value; 5,500 sharesauthorized. 2,285 and 2,293 issued and outstanding in1997 and 1996, respectively) 228229 Capital in excess of par value 547545 Retained earnings 16,76814,394 Foreign currency translation adjustment (400)(412) Total shareholders’ equity 17,14314,756 Total liabilities and shareholders’ equity $39,604$37,541\begin{array}{|l|r|r|}\hline\text{Shareholders' Equity}&&\\\hline\text{Preferred stock ( \$.10 par value: 100 share authorized, none issued)}&&\\\hline\text{Common stock ( \( \$ .10 \) par value; 5,500 shares}&&\\\text{authorized. 2,285 and 2,293 issued and outstanding in}&&\\\hline 1997 \text { and } 1996, \text { respectively) } & 228 & 229 \\\hline \text { Capital in excess of par value } & 547 & 545 \\\hline \text { Retained earnings } & 16,768 & 14,394 \\\hline \text { Foreign currency translation adjustment } & {(400)}&{(412)} \\\hline \text { Total shareholders' equity } & \underline{17,143} & 14,756 \\\hline \text { Total liabilities and shareholders' equity } & \$ 39,604 & \$ 37,541 \\\hline\end{array}
a. Calculate for X7 the ratios listed below. X6 numbers are provided for comparative purposes. X6X7 Inventory turnover 4.96 Days inventory outstanding 73.56 Accounts receivable turnover 120.58 Days receivable outstanding 3.03 Payables turnover 12.39 Days payables outstanding 29.46 Length of operating cycle 76.58 Length of cash cycle 47.12 Current ratio 1.51 Quick ratio 0.12\begin{array} { | l | r | r | } \hline & \underline { \mathbf { X } 6 } & \underline { \mathbf { X } 7 } \\\hline \text { Inventory turnover } & 4.96 & \\\hline \text { Days inventory outstanding } & 73.56 & \\\hline \text { Accounts receivable turnover } & 120.58 & \\\hline \text { Days receivable outstanding } & 3.03 & \\\hline \text { Payables turnover } & 12.39 & \\\hline \text { Days payables outstanding } & 29.46 & \\\hline \text { Length of operating cycle } & 76.58 & \\\hline \text { Length of cash cycle } & 47.12 & \\\hline \text { Current ratio } & 1.51 & \\\hline \text { Quick ratio } & 0.12 & \\\hline\end{array}
b. Working capital management is an important consideration for many companies. Which component of Wal*Mart's working capital do you think it spends most time managing? That is, which component is likely to be the most important? Why? What has happened to this component from X6 to X7?


Definitions:

Decision-making

The process of selecting among various options or courses of action.

Rational model

A decision-making strategy that relies on logical and systematic analysis of available information and alternatives to achieve the best possible outcome.

Analytical fashion

A method or manner that involves understanding complex issues by breaking them down into simpler components for analysis.

Scientific thinking

Involves using systematic, evidence-based methods and critical analysis to solve problems and make decisions.

Related Questions