Aunt Anastasia operates a small business: she produces seasonal ceramic objects to sell to tourists. For the spring, she is planning to make baskets, eggs, and rabbits. Based on your discussion with your aunt you construct the following table:
Product Baskets Eggs Rabbits Capacity Mix/mold requirements (lb) 0.5000.3330.25020 pounds Kiln (units) 11150 units Paint & Seal (hr) 0.2500.3330.75080 hours Profit/product ($) $2.50$1.50$2.00 Your aunt also has committed to make 25 rabbits for a charitable organization. Based on the information in the table, you formulate the problem as a linear program.
B = number of baskets produced
E = number of eggs produced
R = number of rabbits produced
MAX 2.5B + 1.5E + 2R
s.t.
0.5B + 0.333E + 0.25R ≤ 20
B + E + R ≤ 50
0.25B + 0.333E + 0.75R ≤ 80
R ≥ 25
The Excel solution and the answer and sensitivity report are shown below.
The Answer Report:
Target Cell (Max) Cell $C$21 Name Profit Original Value 0 Final Value $112.5
Adjustable Cells
Cell $C$18$C$19$C$20 Name Baskets Eggs Rabbits Original Value 000 Final Value 25025
Constraints
Cell $G$13 $G$14 $G$15 $G$16 Name Mix/mold Kiln Paint and Seal Demand Cell Value 18.75502525 Formula $G$13<=$F$13 $G$14<=$F$14 $G$15<=$F$15 $G$16>=$F$16 Status Not Binding Binding Binding Binding Slack 1.250 Not 550 The Sensitivity Report:
Adjustable Cells
Cell $C$18 $C$19 $C$20 Name Baskets Eggs Rabbits Final Value 25025 Reduced Cost 0−10 Objective Coefficient 2.51.52 Allowable Increase 1E+3010.5 Allowable Decrease 0.51E+301E+30
Constraints
Cell $G$13$G$14$G$15 $G $16 Name Mix/mold Kiln Paint and Seal Demand Final Value 18.75502525 Shadow Price 02.50−0.5 Constraint R.H. Side 20508025 Allowable Increase 1E+302.51E+3025 Allowable Decrease 1.2525555
-Aunt Anastasia is planning for next spring, and she is considering making only two products. Based on the results from the linear program, which two products would you recommend that she make?
Net Operating Income
The profit a company makes after deducting operating expenses but before interest and taxes.
Operating Loss
A situation where a company's total operating expenses exceed its total revenue, indicating a deficit in its core business operations.
Variable Costing
A cost accounting method that only includes variable production costs in the cost of goods sold, excluding fixed manufacturing overhead.
Net Operating Income
A measure of a company's profitability, calculated as the difference between its total revenue and its total operating expenses, excluding taxes and interest.