Aunt Anastasia operates a small business: she produces seasonal ceramic objects to sell to tourists. For the spring, she is planning to make baskets, eggs, and rabbits. Based on your discussion with your aunt you construct the following table:
Product Baskets Eggs Rabbits Capacity Mix/mold requirements (lb) 0.5000.3330.25020 pounds Kiln (units) 11150 units Paint & Seal (hr) 0.2500.3330.75080 hours Profit/product ($) $2.50$1.50$2.00 Your aunt also has committed to make 25 rabbits for a charitable organization. Based on the information in the table, you formulate the problem as a linear program.
B = number of baskets produced
E = number of eggs produced
R = number of rabbits produced
MAX 2.5B + 1.5E + 2R
s.t.
0.5B + 0.333E + 0.25R ≤ 20
B + E + R ≤ 50
0.25B + 0.333E + 0.75R ≤ 80
R ≥ 25
The Excel solution and the answer and sensitivity report are shown below.
The Answer Report:
Target Cell (Max) Cell $C$21 Name Profit Original Value 0 Final Value $112.5
Adjustable Cells
Cell $C$18$C$19$C$20 Name Baskets Eggs Rabbits Original Value 000 Final Value 25025
Constraints
Cell $G$13 $G$14 $G$15 $G$16 Name Mix/mold Kiln Paint and Seal Demand Cell Value 18.75502525 Formula $G$13<=$F$13 $G$14<=$F$14 $G$15<=$F$15 $G$16>=$F$16 Status Not Binding Binding Binding Binding Slack 1.250 Not 550 The Sensitivity Report:
Adjustable Cells
Cell $C$18 $C$19 $C$20 Name Baskets Eggs Rabbits Final Value 25025 Reduced Cost 0−10 Objective Coefficient 2.51.52 Allowable Increase 1E+3010.5 Allowable Decrease 0.51E+301E+30
Constraints
Cell $G$13$G$14$G$15 $G $16 Name Mix/mold Kiln Paint and Seal Demand Final Value 18.75502525 Shadow Price 02.50−0.5 Constraint R.H. Side 20508025 Allowable Increase 1E+302.51E+3025 Allowable Decrease 1.2525555
-Aunt Anastasia can obtain an additional 10 hours of kiln capacity free of charge from a friend. If she did this, how would her profits be affected?
Capital Structure
The manner in which a firm’s assets are financed; that is, the right side of the balance sheet. Capital structure is normally expressed as the percentage of each type of capital used by the firm such as debt, preferred stock, and common equity.
ROE
Return on Equity, a measure of financial performance calculated by dividing net income by shareholders' equity.
Debt-to-Total-Assets Ratio
A measure of a company's financial leverage calculated by dividing its total liabilities by its total assets, showing what portion of the assets is financed by debt.
Net Income
The remaining earnings of a business following the deduction of all expenses and tax liabilities from its total revenue.