On December 31,20X1,Dad Ltd

question 7

Essay

On December 31,20X1,Dad Ltd.purchased 100% of the outstanding common shares of the Sad Ltd.for $9.5 million in cash.On that date,the shareholders' equity of Sad totaled $8 million and consisted of $1 million in no par common shares and $7 million in retained earnings.Both companies use the straight-line method to calculate depreciation.Goodwill,if any arises as a result of this business combination,is written down when there is impairment.Both Dad and Sad report under accounting standards for private enterprises.
For the year ending December 31,20X6,the statements of earnings for Dad and Sad were as follows:
As at December 31,20X6,the condensed statements of financial position for the two companies were as follows:
OTHER INFORMATION:
1.On December 31,20X1,Sad had a building with a fair value that was $300,000 greater than its carrying value.The building had an estimated remaining useful life of 20 years.
2.On December 31,20X1,Sad had inventory with a fair value that was $200,000 less than its carrying value.This inventory was sold in 20X3.
3.During 20X6,Dad sold merchandise to Sad for $100,000,a price that includes a gross profit of $40,000.During 20X6,40% of this merchandise was resold by Sad to third parties and the other 60% remains in its December 31,20X6 inventories.On December 31,20X5,the inventories of Sad contained merchandise purchased from Dad on which Dad had recognized a gross profit in the amount of $20,000.
4.During 20X6,Dad declared and paid dividends of $300,000 while Sad declared and paid dividends of $100,000.
5.Dad accounts for its investment in Sad using the cost method.
6.The retained earnings of Dad as at December 31,20x5 was $12,000,000.On that date,Sad had retained earnings of $9,800,000.Sad has not issued any common shares since its acquisition by Dad.
7.There were no specific events or circumstances between 20X2 and 20X6 to indicate any impairment of goodwill.
Required:
Calculate consolidated net income for the year ending December 31,20X6.

---

Definitions:

Melatonin

A hormone that regulates sleep-wake cycles, produced by the pineal gland in the brain.

Suprachiasmatic Nucleus

A part of the brain located in the hypothalamus, responsible for controlling circadian rhythms.

Jet Lag

is a temporary condition resulting from air travel across different time zones, causing disturbances in sleep, alertness, and general well-being.

Circadian Rhythms

Biological processes that display an endogenous, entrainable oscillation of about 24 hours, regulating various functions including the sleep-wake cycle.